See how the 20:80 leverage model compares to 12% equity returns — post-tax, after LLP charges and capital gains tax.
| Breakdown | Amount |
|---|---|
| Gross price appreciation | ₹0 |
| Your proportional profit share (— of pool) | ₹0 |
| LLP tax on your profit (31%) | −₹0 |
| Tax on profit only — your ₹5L capital returned in full, tax-free | |
| Net profit to you | ₹0 |
| Breakdown | Amount |
|---|---|
| Investment | ₹0 |
| Gross gain (12% p.a. compound) | ₹0 |
| LTCG exemption (₹1.25L/yr) | ₹0 |
| Taxable gains | ₹0 |
| Capital gains tax | −₹0 |
| Net profit to you | ₹0 |
| LTCG: 12.5% on gains above ₹1.25L exemption | |
| Metric | 91Fractal (RE) | Stock Market |
|---|
Express your interest — our investor relations team will reach out within 24 hours with deal documents and next steps.
Our investor relations team will contact you at the details provided within 24 hours with full deal documentation and next steps.
Questions? hello@91fractal.com
All return projections, ROI figures, and comparison outputs displayed on this calculator are purely illustrative estimates derived from the mathematical structure of the 20:80 leverage model and assumed appreciation/equity return rates. They are not guaranteed returns, promises of profit, or investment advice of any kind. 91Fractal Private Limited is not a SEBI-registered investment advisor or portfolio manager. The 20:80 structured model involves builder financing which carries developer counterparty risk in addition to market risk. LLP tax computations are indicative at 31% and actual tax liability may vary based on applicable slab rates, surcharge, cess, and individual tax status — consult a qualified CA or tax advisor. Stock market return of 12% p.a. used as an industry benchmark illustration only; actual equity returns are highly variable. STCG and LTCG tax rates used are current Indian tax law rates; these are subject to change. The ₹1.25 lakh LTCG exemption is applied per financial year and is illustrative. AMC charges, registration fees, stamp duty, brokerage, and other transaction costs are not reflected in this calculator and will affect actual returns. Investments in real estate and equity markets involve risk of partial or total loss of principal. Investors should conduct independent due diligence and consult qualified financial and legal advisors before making any investment decision.